September 20, 2024

Smart city with speed lines glowing light trails surrounding the city. Big data connection technology concept.

Bachaya

I introduced Applied Optoelectronics (NASDAQ: AAOI) on Seeking Alpha last December. The stock continued to rise, eventually hitting $25 per share around February 15th.The stock price moved up and down during this time, which allowed my short-term call option strategy to be implemented

Amount (millions of US dollars)

Q1 2024

Q4 2023

Third quarter of 2023

Second quarter of 2023

Q1 2023

Fourth quarter of 2022

income

East. 41.0

60.5

62.5

41.6

53.0

61.6

revenue cost

38.8

42.4

33.7

43.8

55.4

gross profit

21.6

20.2

7.9

9.2

6.2

total operating expenses

26.1

26.9

23.9

23.4

24.6

operating income

(4.5)

(6.7)

(16.0)

(14.2)

(18.4)

net income

East. (10.9)

(13.9)

(9.0)

(16.9)

(16.3)

(20.3)

Cash and short-term investments

55.1

21.9

21.6

16.1

24.7

Accounts receivable

48.1

60.8

42.6

56.8

61.2

total current assets

172.6

164.4

144.5

161.5

183.2

Total long-term assets

389.2

373.8

356.9

383.6

408.3

accounts payable

32.9

34.9

35.1

38.4

47.8

Total current liabilities

93.4

188.2

187.5

205.6

138.6

Total long-term liabilities

174.3

195.4

193.6

210.9

223.6

Unlevered free cash flow

(18.0)

25.5

(2.4)

1.8

current

Q4 2023

Third quarter of 2023

Second quarter of 2023

Q1 2023

Fourth quarter of 2022

price

14.15

19.32

10.97

5.96

2.21

1.89

total enterprise value

575.42

805.34

476.27

314.13

195.05

178.69

Market value

509.44

695.58

365.77

174.01

64.21

53.91

NTM total EV/revenue

2.00 times

2.75 times

1.75 times

1.55 times

0.80 times

0.71 times

Book value/share

5.88

5.20

5.14

5.94

6.45